A projection ledger that mirrors EPFO’s own mechanics — EPS carve‑out, wage ceiling, and monthly running‑balance interest, credited once a year on 31 March.
| FY | Basic (₹/mo) | Employee Contrib. | Employer EPF | EPS (no interest) | Interest Earned | Closing Corpus | Cumulative Interest |
|---|